Archived

This topic is now archived and is closed to further replies.

Robb4242

## Imd Free Agency Bidding Thread - Defense ##

107 posts in this topic

to update the Dolphins salary they have spent 14 million of their 25 million leaving 11 million left before making this offer

Bradon Carr CB

5 year 20 million bonus

1. 6 million

2. 7 million

3. 8 million

4. 9 million

5. 12 million

total contract 62 million

2012 hit 10 million

1 million left for FA

Share this post


Link to post
Share on other sites

EJ Hendersons cap hit is 750k taking you down to 1.25million left. And his signing bonus is not correct. It can only be year 1 base salary times 2, so 500k (but that would make the cap hit correct then). So either adjust the SB to 500K or raise the year 1 base salary to 500K & adjust the cap hit to 1 million.

just went back and redid the offer. same 2012 cap hit it just no bonus. got caught up in doing pyschology work while doing this

Share this post


Link to post
Share on other sites

Pittsburgh Steelers

ILB David Hawthorne 6yr $22.5M w/ $1.5M Signing Bonus

Year 1: $1,250,000 Base + $250,000Bonus = $1,500,000

Year 2: $1,750,000 Base $2,000,000

Year 3: $3,000,000 Base

Year 4: $3,250,000 Base $4,000,000

Year 5: $5,000,000 Base

Year 6: $6,750,000 Base $6,000,000

This will need to be edited.

Salary can only rise year-to-year by a maximum of $1m or 20% (whichever is the greater).

Possible changes are highlighted in red.

Please make a new post rather than editing your original

Share this post


Link to post
Share on other sites

Pittsburgh Steelers

CB Richard Marshall 4yr $14.75M w/ $1M Signing Bonus

Year 1: $2,750,000 Base + $250,000Bonus = $3,000,000

Year 2: $3,250,000 Base

Year 3: $3,250,000 Base

Year 4: $4,500,000 Base $4,250,000

This will need to be edited.

Salary can only rise year-to-year by a maximum of $1m or 20% (whichever is the greater).

Possible changes are highlighted in red.

Please make a new post rather than editing your original

Share this post


Link to post
Share on other sites

to update the Dolphins salary they have spent 14 million of their 25 million leaving 11 million left before making this offer

Bradon Carr CB

5 year 20 million bonus

1. 6 million

2. 7 million

3. 8 million

4. 9 million

5. 12 million 10.75 million

total contract 62 million

2012 hit 10 million

1 million left for FA

This will need to be edited.

Salary can only rise year-to-year by a maximum of $1m or 20% (whichever is the greater).

Possible changes are highlighted in red.

Please make a new post rather than editing your original

Share this post


Link to post
Share on other sites

Bradon Carr CB

5 year 20 million bonus

1. 6 million

2. 7 million

3. 8 million

4. 9 million

5. 10.75 million

total contract 60.75 million

2012 cap hit 10 million

1 million left for FA

FalcoChicquera likes this

Share this post


Link to post
Share on other sites

Pittsburgh Steelers

CB Richard Marshall 4yr $14.5M w/ $1M Signing Bonus

Year 1: $2,750,000 Base + $250,000Bonus = $3,000,000

Year 2: $3,250,000 Base

Year 3: $3,250,000 Base

Year 4: $4,250,000 Base

ILB David Hawthorne 6yr $22.5M w/ $1.5M Signing Bonus

Year 1: $1,250,000 Base + $250,000Bonus = $1,500,000

Year 2: $2,250,000 Base

Year 3: $3,250,000 Base

Year 4: $3,750,000 Base

Year 5: $4,750,000 Base

Year 6: $5,750,000 Base

P Daniel Sepulveda 1yr $500k

Year 1: $500,000 Base = $500,000

FalcoChicquera likes this

Share this post


Link to post
Share on other sites

Philadelphia Eagles

Tyvon Branch - S

Role - Starter

4 year deal with a $2,000,000 signing bonus

Year 1 Base Salary: $2,000,000

Year 2 Base Salary: $2,000,000

Year 3 Base Salary: $2,500,000

Year 4 Base Salary: $3,000,000

Year 1 Cap Hit: $2,500,000

Total Salary: $11,500,000

Share this post


Link to post
Share on other sites

The Cincinnati Bengals would like to offer contracts to the following players:

Jonathan Fanene, Defensive End/Defensive Tackle

1 Year Contract

Year 1: $750,000

Year 1 Cap Hit: $750,000

Total Contract: $750,000

Adam Jones, Cornerback

2 Year Contract

Year 1: $500,000

Year 2, $750,000

Year 1 Cap Hit: $500,000

Total Contract: $1,250,000

Salary Cap: $11,250,000 - $1,250,000 = $10,000,000

Share this post


Link to post
Share on other sites

Brent Grimes

4 year deal

Signing Bonus $4,000,000

Yr. 1 $1,750,000

Yr. 2 $2,500,000

Yr. 3 $3,500,000

Yr. 4 $5,000,000

Total contract $17,750,000

Cap hit $2,750,000

Share this post


Link to post
Share on other sites

Chicago withdraws their offer on Tyvon Branch due to the Franchise tag Oakland placed on him.

Philadelphia retracts their offer as well.

Share this post


Link to post
Share on other sites

Philadelphia also retracts their offer to Curtis Lofton.

Philadelphia Eagles

Stephen Tulloch, LB

Role - Starter

4 year deal with a $8,000,000 signing bonus

Year 1 Base Salary: $7,000,000

Year 2 Base Salary: $7,500,000

Year 3 Base Salary: $7,500,000

Year 4 Base Salary: $8,000,000

Year 1 Cap Hit: $9,000,000

Total Salary: $38,000,000

Evan Mathis, G

Role - Starter

4 year deal with a $2,000,000 signing bonus

Year 1 Base Salary: $2,000,000

Year 2 Base Salary: $2,000,000

Year 3 Base Salary: $2,500,000

Year 4 Base Salary: $3,000,000

Year 1 Cap Hit: $2,500,000

Total Salary: $11,500,000

Reggie Nelson - S

Role - Starter

3 year deal with a $2,400,000 signing bonus

Year 1 Base Salary: $3,000,000

Year 2 Base Salary: $3,500,000

Year 3 Base Salary: $4,000,000

Year 1 Cap Hit: $3,800,000

Total Salary: $12,900,000

Derek Landri, DT

Role - Rotational Player

2 year deal with a $1,000,000 signing bonus

Year 1 Base Salary: $1,000,000

Year 2 Base Salary: $1,500,000

Year 1 Cap Hit: $1,500,000

Total Salary: $3,500,000

Share this post


Link to post
Share on other sites

Philadelphia Eagles

Reggie Nelson - S

Role - Starter

3 year deal with a $2,400,000 signing bonus $2,250,000

Year 1 Base Salary: $3,000,000

Year 2 Base Salary: $3,500,000

Year 3 Base Salary: $4,000,000

Year 1 Cap Hit: $3,800,000 $3,750,000

Total Salary: $12,900,000

This will need to be edited.

Signing bonuses must be equally divisible by the number of years and end with 250k, 500k, 750k or 000k.

Possible changes are highlighted in red.

Please make a new post rather than editing your original.

The Evan Mathis contract has been posted into the offense thread.

Share this post


Link to post
Share on other sites

Philadelphia Eagles

Reggie Nelson - S

Role - Starter

3 year deal with a $2,250,000 signing bonus

Year 1 Base Salary: $3,000,000

Year 2 Base Salary: $3,500,000

Year 3 Base Salary: $4,000,000

Year 1 Cap Hit: $3,750,000

Total Salary: $12,750,000

FalcoChicquera likes this

Share this post


Link to post
Share on other sites

Detroit Lions

Cliff Avril

DE- 3 Year Contract-1.5 Million Bonus

Year 1: 3 Million 500,000 Bonus

Year 2: 3.5 Million 500,000 Bonus

Year 3: 4 Million 500,000 Bonus

Year 1 Cap hit 3.5 Million

Total Cap hit 12 Million

Stephen Tulloch

LB- 3 Year Contract 3 Million Bonus

Year 1: 3.5 Million- 1 Million Bonus

Year 2: 3.75 Million - 1 Million Bonus

Year 3: 4 Million- 1 Million Bonus

Year One Cap Hit: 4.5 Million Bonus

Total Cap Hit: 13.25 Million

Eric Wright

CB-4 Year Contract- 2 Million Bonus

Year 1: 2.5 Million- 500,000 Bonus

Year 2: 3 Million- 500,000 Bonus

Year 3: 3.5 Million- 500,000 Bonus

Year 4: 4 Million- 500,000 Bonus

Year 1 cap hit: 3 Million

Total Cap Hit: 15 Million

Share this post


Link to post
Share on other sites

Dallas Cowboys

Anthony Spencer, LB

Role - Starter

6 year deal with a $9,000,000 signing bonus

Year 1 Base Salary: $3,000,000

Year 2 Base Salary: $4,000,000

Year 3 Base Salary: $5,000,000

Year 4 Base Salary: $6,000,000

Year 5 Base Salary: $7,000,000

Year 6 Base Salary: $8,000,000

Year 1 Cap Hit: $4,500,000

Total Salary: $42,000,000

Bradie James, LB

Role - Backup

1 year deal with no signing bonus

Year 1 Base Salary : $250,000

Year 1 Cap Hit: $250,000

Total: $250,000

Brent Grimes, CB

Role - Starter

6 year deal with a $6,000,000 signing bonus

Year 1 Base Salary: $2,000,000

Year 2 Base Salary: $3,000,000

Year 3 Base Salary: $4,000,000

Year 4 Base Salary: $5,000,000

Year 5 Base Salary: $5,000,000

Year 6 Base Salary: $5,000,000

Year 1 Cap Hit: $3,000,000

Total Salary: $30,000,000

Abe Elam - S

Role - Starter

1 year deal with no signing bonus

Year 1 Base Salary: $500,000

Year 1 Cap Hit: $500,000

Total Salary: $500,000

Carlos Rogers, CB

Role - Fight for Starting Spot

2 year deal with no signing bonus

Year 1 Base Salary: $1,000,000

Year 2 Base Salary: $2,000,000

Year 1 Cap Hit: $1,000,000

Total Salary: $3,000,000

Calais Campbell, DE

Role - Starter

6year deal with a $9,000,000 signing bonus

Year 1 Base Salary: $1,000,000

Year 2 Base Salary: $2,000,000

Year 3 Base Salary: $3,000,000

Year 4 Base Salary: $4,000,000

Year 5 Base Salary: $5,000,000

Year 6 Base Salary: $6,000,000

Year 1 Cap Hit: $2,500,000

Total Salary: $30,000,000

Total Salary Cap

$25 million - $11.75 million = $13.25 million

Share this post


Link to post
Share on other sites

Calais Campbell, DE

Role - Starter

6year deal with a $9,000,000 signing bonus

Year 1 Base Salary: $1,000,000 $1,500,000

Year 2 Base Salary: $2,000,000

Year 3 Base Salary: $3,000,000

Year 4 Base Salary: $4,000,000

Year 5 Base Salary: $5,000,000

Year 6 Base Salary: $6,000,000

Year 1 Cap Hit: $2,500,000 $3,000,000

Total Salary: $30,000,000

Total Salary Cap

$25 million - $11.75 million = $13.25 million

This will need to be re-worked.

Signing bonuses cannot exceed (Y1 Base Salary x No of Years on contract)

Possible changes are highlighted in red.

Please make a new post rather than editing your original.

Share this post


Link to post
Share on other sites

Dallas Cowboys

Calais Campbell, DE

Role - Starter

6year deal with a $9,000,000 signing bonus

Year 1 Base Salary: $1,500,000

Year 2 Base Salary: $2,000,000

Year 3 Base Salary: $3,000,000

Year 4 Base Salary: $4,000,000

Year 5 Base Salary: $5,000,000

Year 6 Base Salary: $6,000,000

Year 1 Cap Hit: $3,000,000

Total Salary: $30,500,000

Total Salary Cap (after offensive and defensive bids)

$4 million - $500,000 = $3.5 million left

FalcoChicquera likes this

Share this post


Link to post
Share on other sites

Atlanta Falcons- $25 million cap space

Vance Walker, DT- 2 year deal

Year 1 base salary- 250k

Year 2 base salary- 250k

Year 1 cap hit- 250k

Total salary- 500k

James Sanders, S- 2 year deal

Year 1 base salary- 250k

Year 2 base salary- 250k

Year 1 cap hit- 250k

Total salary- 500k

Brent Grimes, CB- 6 year deal with an $12 million signing bonus

Year 1 base salary- $3 million

Year 2 base salary- $4 million

Year 3 base salary- $5 million

Year 4 base salary- $6 million

Year 5 base salary- $7 million

Year 6 base salary- $8 million

Year 1 cap hit- $5 million

Total salary- $45 million

Paul Soliai, DT- 5 year deal with a $5 million signing bonus

Year 1 base salary- $2 million

Year 2 base salary- $3 million

Year 3 base salary- $4 million

Year 4 base salary- $5 million

Year 5 base salary- $6 million

Year 1 cap hit- $3 million

Total salary- $25 million

Robert Mathis, DE- 4 year deal with $6 million signing bonus

Year 1 base salary- $1.5 million

Year 2 base salary- $2.5 million

Year 3 base salary- $3.5 million

Year 4 base salary- $4.5 million

Year 1 cap hit- $3 million

Total salary- $18 million

Curtis Lofton, LB- 5 year deal with $5 million signing bonus

Year 1 base salary- $2 million

Year 2 base salary- $3 million

Year 3 base salary- $4 million

Year 4 base salary- $5 million

Year 5 base salary- $6 million

Year 1 cap hit- $3 million

Total salary- $25 million

Share this post


Link to post
Share on other sites

Denver Broncos- $30 million cap space

Brodrick Bunkley, NT- 2 year deal with no signing bonus

Year 1 base salary- $1 million

Year 2 base salary- $2 million

Year 1 cap hit- $1 million

Total Salary- $3 million

Cortland Finnegan, CB- 6 year deal with $24 million signing bonus

Year 1 base salary- $4 million

Year 2 base salary- $5 million

Year 3 base salary- $6 million

Year 4 base salary- $7 million

Year 5 base salary- $8 million

Year 6 base salary- $9 million

Year 1 cap hit- $8 million

Total salary- $63 million

FalcoChicquera likes this

Share this post


Link to post
Share on other sites

doplhins offer DL Kendall Langford 5 year deal 1.25 million deal

1. 250k

2. 500k

3. 1 million

4. 2 million

5. 2 million

total contract 7 million

2012 cap hit 500k

cap left 5.5 million

Share this post


Link to post
Share on other sites